Target Price Playground

Templates Custom Builder
UMC
$9.74
๐ŸŸก
UMC IV: 67.5% โ€” NORMAL (+6.1% vs 30d avg of 63.6%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $11 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $9.74 ยท ฮ” 1.00
LONG PUT ยท $10 ยท Jun '26
Qty 1 ยท Premium $0.78 ยท ฮ” -0.4
P&L at Expiry Now $10 Target $11 $7 $10 $13
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If UMC hits $11 by Jun 19: the protective put returns $-2 (-0.2%) on $1,052 risked, vs +$76 (7.8%) for 100 shares on $974.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if UMC is at $11. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if UMC hits $11 by Jun 19
$-2
-0.2% on $1,052 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$102
Put floors you at $10
Break-even
$10.52
+8.05% from spot
Prob. of Target Hit
75%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
60.18 / -0.63 / 1.61
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

UMC Price Today May 5 May 27 Jun 19 (exp)
$8 (-20%) -$84 -$92 -$100 -$102
$8 (-15%) -$69 -$80 -$93 -$102
$9 (-10%) -$50 -$63 -$80 -$102
$9 (-5%) -$27 -$42 -$62 -$102
$10 (-2%) -$11 -$26 -$46 -$97
$10 (0%) โ† spot +$0 -$15 -$35 -$78
$10 (+2%) +$12 -$3 -$23 -$59
$10 (+5%) +$32 +$17 -$3 -$29
$11 (+8%) โ† target +$51 +$36 +$18 -$2
$11 (+10%) +$66 +$52 +$35 +$19
$11 (+15%) +$104 +$91 +$77 +$68
$12 (+20%) +$144 +$133 +$122 +$117
Uses UMC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.