Target Price Playground

Templates Custom Builder
VERX
$10.80
๐ŸŸข
VERX IV: 44.1% โ€” LOW (-66.5% vs 30d avg of 131.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $12 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $10.8 ยท ฮ” 1.00
SHORT CALL ยท $12 ยท Jun '26
Qty 1 ยท Premium $1.02 ยท ฮ” 0.49
P&L at Expiry Now $11 Target $12 $8 $11 $14
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If VERX hits $12 by Jun 19: the covered call returns +$172 (17.6%) on $978 risked, vs +$70 (6.5%) for 100 shares on $1,080. Options give 2.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if VERX is at $12. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VERX hits $12 by Jun 19
+$172
+17.6% on $978 risked
Max Profit
+$172
If the stock โ‰ฅ $12 at expiry
Max Loss
โˆ’$978
If stock โ†’ $0 (minus premium received)
Break-even
$9.78
-9.48% from spot
Prob. of Target Hit
83%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
51.46 / 1.0 / -1.84
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VERX Price Today May 5 May 27 Jun 19 (exp)
$9 (-20%) -$141 -$129 -$118 -$114
$9 (-15%) -$101 -$84 -$68 -$60
$10 (-10%) -$63 -$44 -$23 -$6
$10 (-5%) -$30 -$8 +$19 +$48
$11 (-2%) -$12 +$11 +$40 +$80
$11 (0%) โ† spot -$0 +$24 +$54 +$102
$11 (+2%) +$11 +$35 +$67 +$124
$11 (+5%) +$26 +$51 +$84 +$156
$12 (+6%) โ† target +$33 +$58 +$91 +$172
$12 (+10%) +$48 +$74 +$107 +$172
$12 (+15%) +$68 +$93 +$125 +$172
$13 (+20%) +$84 +$109 +$139 +$172
Uses VERX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.