Target Price Playground

Templates Custom Builder
VRNS
$20.19
๐ŸŸข
VRNS IV: 62.2% โ€” LOW (-36.5% vs 30d avg of 97.9%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $18 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bearish. Debit, capped max profit + loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $20 ยท Jun '26
Qty 1 ยท Premium $1.5 ยท ฮ” -0.43
SHORT PUT ยท $19 ยท Jun '26
Qty 1 ยท Premium $1.68 ยท ฮ” -0.32
P&L at Expiry Now $20 Target $18 $14 $20 $26
Stock (100 sh) Bear Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If VRNS hits $18 by Jun 19: the bear put spread returns +$168 (939.2%) on $-18 credit (max loss $0), vs $-219 (-10.8%) for 100 shares on $2,019. Options give 87.0ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if VRNS is at $18. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRNS hits $18 by Jun 19
+$168
+939.2% on $18 max loss
Max Profit
+$150
If the stock โ‰ค $18 at expiry
Max Loss
โˆ’$0
Net debit
Break-even
$
None% from spot
Prob. of Target Hit
74%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-10.21 / -0.17 / 0.28
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRNS Price Today May 5 May 27 Jun 19 (exp)
$16 (-20%) +$130 +$134 +$144 +$168
$17 (-15%) +$120 +$123 +$130 +$168
$18 (-11%) โ† target +$112 +$114 +$118 +$168
$19 (-5%) +$101 +$100 +$99 +$100
$20 (-2%) +$95 +$93 +$89 +$39
$20 (0%) โ† spot +$92 +$89 +$83 +$18
$21 (+2%) +$88 +$84 +$77 +$18
$21 (+5%) +$83 +$78 +$68 +$18
$22 (+10%) +$75 +$68 +$56 +$18
$23 (+15%) +$67 +$60 +$46 +$18
$24 (+20%) +$60 +$52 +$38 +$18
Uses VRNS's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.