Target Price Playground

Templates Custom Builder
VRTX
$443.25
๐ŸŸข
VRTX IV: 32.5% โ€” LOW (-51.7% vs 30d avg of 67.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $490 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $443.25 ยท ฮ” 1.00
LONG PUT ยท $420 ยท Jun '26
Qty 1 ยท Premium $13.9 ยท ฮ” -0.35
P&L at Expiry Now $443 Target $490 $310 $443 $576
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If VRTX hits $490 by Jun 19: the protective put returns +$3,285 (7.2%) on $45,715 risked, vs +$4,675 (10.5%) for 100 shares on $44,325. Options give 0.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if VRTX is at $490. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VRTX hits $490 by Jun 19
+$3,285
+7.2% on $45,715 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$3,715
Put floors you at $420
Break-even
$457.15
+3.14% from spot
Prob. of Target Hit
46%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
64.71 / -17.52 / 71.39
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VRTX Price Today May 5 May 27 Jun 19 (exp)
$355 (-20%) -$3,710 -$3,785 -$3,807 -$3,715
$377 (-15%) -$3,266 -$3,471 -$3,674 -$3,715
$399 (-10%) -$2,525 -$2,843 -$3,245 -$3,715
$421 (-5%) -$1,453 -$1,824 -$2,322 -$3,606
$434 (-2%) -$654 -$1,022 -$1,505 -$2,277
$443 (0%) โ† spot -$61 -$415 -$861 -$1,390
$452 (+2%) +$576 +$244 -$152 -$503
$465 (+5%) +$1,604 +$1,315 +$1,005 +$826
$490 (+11%) โ† target +$3,689 +$3,491 +$3,328 +$3,285
$510 (+15%) +$5,488 +$5,355 +$5,271 +$5,259
$532 (+20%) +$7,591 +$7,513 +$7,477 +$7,475
Uses VRTX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.