Target Price Playground

Templates Custom Builder
VYX
$6.40
Forward Projection If price hits $7 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $6.4 ยท ฮ” 1.00
SHORT CALL ยท $7 ยท Jun '26
Qty 1 ยท Premium $0.14 ยท ฮ” 0.28
P&L at Expiry Now $6 Target $7 $4 $6 $8
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If VYX hits $7 by Jun 19: the covered call returns +$74 (11.8%) on $626 risked, vs +$60 (9.4%) for 100 shares on $640. Options give 1.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if VYX is at $7. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if VYX hits $7 by Jun 19
+$74
+11.8% on $626 risked
Max Profit
+$74
If the stock โ‰ฅ $7 at expiry
Max Loss
โˆ’$626
If stock โ†’ $0 (minus premium received)
Break-even
$6.26
-2.14% from spot
Prob. of Target Hit
47%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
71.52 / 0.23 / -0.93
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

VYX Price Today May 5 May 27 Jun 19 (exp)
$5 (-20%) -$114 -$114 -$114 -$114
$5 (-15%) -$83 -$82 -$82 -$82
$6 (-10%) -$53 -$51 -$50 -$50
$6 (-5%) -$25 -$21 -$19 -$18
$6 (-2%) -$9 -$5 -$1 +$1
$6 (0%) โ† spot +$0 +$6 +$11 +$14
$7 (+2%) +$9 +$15 +$22 +$27
$7 (+5%) +$21 +$28 +$36 +$46
$7 (+9%) โ† target +$35 +$43 +$52 +$74
$7 (+15%) +$49 +$56 +$64 +$74
$8 (+20%) +$57 +$63 +$69 +$74
Uses VYX's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.