Target Price Playground

Templates Custom Builder
WDAY
$112.50
๐ŸŸข
WDAY IV: 56.2% โ€” LOW (-23.7% vs 30d avg of 73.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $125 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $112.5 ยท ฮ” 1.00
LONG PUT ยท $105 ยท Jun '26
Qty 1 ยท Premium $8.87 ยท ฮ” -0.36
P&L at Expiry Now $113 Target $125 $79 $112 $146
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDAY hits $125 by Jun 19: the protective put returns +$363 (3.0%) on $12,137 risked, vs +$1,250 (11.1%) for 100 shares on $11,250. Options give 0.3ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WDAY is at $125. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDAY hits $125 by Jun 19
+$363
+3.0% on $12,137 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$1,637
Put floors you at $105
Break-even
$121.37
+7.88% from spot
Prob. of Target Hit
66%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
63.94 / -7.96 / 18.27
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDAY Price Today May 5 May 27 Jun 19 (exp)
$90 (-20%) -$1,301 -$1,421 -$1,554 -$1,637
$96 (-15%) -$1,094 -$1,241 -$1,425 -$1,637
$101 (-10%) -$834 -$1,001 -$1,219 -$1,637
$107 (-5%) -$525 -$700 -$931 -$1,449
$110 (-2%) -$318 -$493 -$720 -$1,112
$113 (0%) โ† spot -$171 -$344 -$565 -$887
$115 (+2%) -$18 -$187 -$400 -$662
$118 (+5%) +$223 +$61 -$135 -$325
$124 (+10%) +$653 +$507 +$345 +$238
$125 (+11%) โ† target +$753 +$610 +$457 +$363
$129 (+15%) +$1,113 +$985 +$859 +$801
$135 (+20%) +$1,595 +$1,487 +$1,393 +$1,363
Uses WDAY's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.