Target Price Playground

Templates Custom Builder LEAP Simulator
WDC
$374.11
๐ŸŸข
WDC IV: 75.6% โ€” LOW (-25.7% vs 30d avg of 101.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $395 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

59d from today

โš™๏ธ Legs

SHORT PUT ยท $345 ยท Jun '26
Qty 1 ยท Premium $29.6 ยท ฮ” -0.33
P&L at Expiry Now $374 Target $395 $262 $374 $486
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $395 by Jun 19: the cash-secured put returns +$2,960 (9.4%) on $-2,960 credit (max loss $31,540), vs +$2,089 (5.6%) for 100 shares on $37,411. Options give 1.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (59 days out). P&L shown is the value at expiry if WDC is at $395. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $395 by Jun 19
+$2,960
+9.4% on $31,540 max loss
Max Profit
+$2,960
If the stock โ‰ฅ $345 at expiry
Max Loss
โˆ’$31,540
If stock โ†’ $0 after assignment
Break-even
$315.40
-15.69% from spot
Prob. of Target Hit
86%
IV-implied, 59d (rough)
Net ฮ” / ฮ˜ / V
32.95 / 33.27 / -54.44
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today May 10 May 30 Jun 19 (exp)
$299 (-20%) -$3,476 -$2,928 -$2,234 -$1,611
$318 (-15%) -$2,403 -$1,776 -$928 +$259
$337 (-10%) -$1,471 -$793 +$150 +$2,130
$355 (-5%) -$674 +$25 +$996 +$2,960
$367 (-2%) -$256 +$444 +$1,401 +$2,960
$374 (0%) โ† spot -$0 +$694 +$1,632 +$2,960
$382 (+2%) +$237 +$923 +$1,834 +$2,960
$395 (+6%) โ† target +$622 +$1,285 +$2,132 +$2,960
$412 (+10%) +$1,029 +$1,653 +$2,404 +$2,960
$430 (+15%) +$1,413 +$1,982 +$2,615 +$2,960
$449 (+20%) +$1,725 +$2,233 +$2,750 +$2,960
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.