Target Price Playground

Templates Custom Builder LEAP Simulator
WDC
$374.11
๐ŸŸข
WDC IV: 75.6% โ€” LOW (-25.7% vs 30d avg of 101.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $410 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock + buy put as insurance against downside.

๐ŸŽฏ Target

59d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $374.11 ยท ฮ” 1.00
LONG PUT ยท $355 ยท Jun '26
Qty 1 ยท Premium $34.22 ยท ฮ” -0.36
P&L at Expiry Now $374 Target $410 $262 $374 $486
Stock (100 sh) Protective Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $410 by Jun 19: the protective put returns +$167 (0.4%) on $40,833 risked, vs +$3,589 (9.6%) for 100 shares on $37,411.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (59 days out). P&L shown is the value at expiry if WDC is at $410. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $410 by Jun 19
+$167
+0.4% on $40,833 risked
Max Profit
Unlimited
Unlimited upside (minus put cost)
Max Loss
โˆ’$5,333
Put floors you at $355
Break-even
$408.33
+9.15% from spot
Prob. of Target Hit
75%
IV-implied, 59d (rough)
Net ฮ” / ฮ˜ / V
63.61 / -34.37 / 56.48
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today May 10 May 30 Jun 19 (exp)
$299 (-20%) -$3,734 -$4,254 -$4,883 -$5,333
$318 (-15%) -$3,005 -$3,615 -$4,418 -$5,333
$337 (-10%) -$2,135 -$2,810 -$3,740 -$5,333
$355 (-5%) -$1,131 -$1,843 -$2,835 -$5,293
$367 (-2%) -$467 -$1,187 -$2,186 -$4,170
$374 (0%) โ† spot -$0 -$721 -$1,712 -$3,422
$382 (+2%) +$485 -$233 -$1,208 -$2,674
$393 (+5%) +$1,245 +$540 -$397 -$1,551
$410 (+10%) โ† target +$2,479 +$1,805 +$952 +$167
$430 (+15%) +$4,028 +$3,406 +$2,675 +$2,190
$449 (+20%) +$5,541 +$4,975 +$4,363 +$4,060
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.