Target Price Playground

Templates Custom Builder
WDC
$343.43
๐ŸŸข
WDC IV: 73.8% โ€” LOW (-27.8% vs 30d avg of 102.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $360 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Sell OTM put for premium; get assigned if price drops.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

SHORT PUT ยท $315 ยท Jun '26
Qty 1 ยท Premium $28.44 ยท ฮ” -0.32
P&L at Expiry Now $343 Target $360 $240 $343 $446
Stock (100 sh) Cash-Secured Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $360 by Jun 19: the cash-secured put returns +$2,844 (9.9%) on $-2,844 credit (max loss $28,656), vs +$1,657 (4.8%) for 100 shares on $34,343. Options give 2.1ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WDC is at $360. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $360 by Jun 19
+$2,844
+9.9% on $28,656 max loss
Max Profit
+$2,844
If the stock โ‰ฅ $315 at expiry
Max Loss
โˆ’$28,656
If stock โ†’ $0 after assignment
Break-even
$286.56
-16.56% from spot
Prob. of Target Hit
88%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
32.48 / 28.14 / -52.95
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today May 5 May 27 Jun 19 (exp)
$275 (-20%) -$3,106 -$2,554 -$1,879 -$1,182
$292 (-15%) -$2,151 -$1,529 -$724 +$536
$309 (-10%) -$1,321 -$654 +$230 +$2,253
$326 (-5%) -$608 +$79 +$983 +$2,844
$337 (-2%) -$231 +$455 +$1,347 +$2,844
$343 (0%) โ† spot -$0 +$682 +$1,556 +$2,844
$350 (+2%) +$215 +$890 +$1,741 +$2,844
$360 (+5%) โ† target +$495 +$1,154 +$1,963 +$2,844
$378 (+10%) +$940 +$1,558 +$2,272 +$2,844
$395 (+15%) +$1,295 +$1,865 +$2,475 +$2,844
$412 (+20%) +$1,588 +$2,103 +$2,611 +$2,844
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.