Target Price Playground
๐ Strategy
๐ฏ Target
โ๏ธ Legs
๐ก Stock vs Options at Target
If WDC hits $360 by Jun 19: the cash-secured put returns +$2,844 (9.9%) on $-2,844 credit (max loss $28,656), vs +$1,657 (4.8%) for 100 shares on $34,343. Options give 2.1ร capital efficiency.
๐ Expiry
Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WDC is at $360. Use the 30d / 60d / 90d / 180d pills to compare different expiries.
๐ Projected Return
๐ Notes for each mode (not shown on real page)
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ ship first.
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
"Run this strategy on every BUY-rated stock with score โฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.
๐ P&L Scenarios โ what happens at different prices and dates
| WDC Price | Today | May 5 | May 27 | Jun 19 (exp) |
|---|---|---|---|---|
| $275 (-20%) | -$3,106 | -$2,554 | -$1,879 | -$1,182 |
| $292 (-15%) | -$2,151 | -$1,529 | -$724 | +$536 |
| $309 (-10%) | -$1,321 | -$654 | +$230 | +$2,253 |
| $326 (-5%) | -$608 | +$79 | +$983 | +$2,844 |
| $337 (-2%) | -$231 | +$455 | +$1,347 | +$2,844 |
| $343 (0%) โ spot | -$0 | +$682 | +$1,556 | +$2,844 |
| $350 (+2%) | +$215 | +$890 | +$1,741 | +$2,844 |
| $360 (+5%) โ target | +$495 | +$1,154 | +$1,963 | +$2,844 |
| $378 (+10%) | +$940 | +$1,558 | +$2,272 | +$2,844 |
| $395 (+15%) | +$1,295 | +$1,865 | +$2,475 | +$2,844 |
| $412 (+20%) | +$1,588 | +$2,103 | +$2,611 | +$2,844 |