Target Price Playground

Templates Custom Builder
WDC
$343.43
๐ŸŸข
WDC IV: 73.8% โ€” LOW (-27.8% vs 30d avg of 102.3%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $370 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $343.43 ยท ฮ” 1.00
SHORT CALL ยท $370 ยท Jun '26
Qty 1 ยท Premium $37.99 ยท ฮ” 0.49
P&L at Expiry Now $343 Target $370 $240 $343 $446
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If WDC hits $370 by Jun 19: the covered call returns +$6,456 (21.1%) on $30,544 risked, vs +$2,657 (7.7%) for 100 shares on $34,343. Options give 2.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WDC is at $370. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WDC hits $370 by Jun 19
+$6,456
+21.1% on $30,544 risked
Max Profit
+$6,456
If the stock โ‰ฅ $370 at expiry
Max Loss
โˆ’$30,544
If stock โ†’ $0 (minus premium received)
Break-even
$305.44
-11.06% from spot
Prob. of Target Hit
81%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
50.89 / 36.85 / -59.54
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WDC Price Today May 5 May 27 Jun 19 (exp)
$275 (-20%) -$4,106 -$3,645 -$3,226 -$3,070
$292 (-15%) -$2,839 -$2,266 -$1,677 -$1,352
$309 (-10%) -$1,679 -$1,003 -$239 +$365
$326 (-5%) -$629 +$135 +$1,059 +$2,082
$337 (-2%) -$52 +$756 +$1,760 +$3,112
$343 (0%) โ† spot +$312 +$1,145 +$2,194 +$3,799
$350 (+2%) +$659 +$1,513 +$2,600 +$4,486
$361 (+5%) +$1,148 +$2,027 +$3,157 +$5,516
$370 (+8%) โ† target +$1,562 +$2,458 +$3,611 +$6,456
$378 (+10%) +$1,883 +$2,787 +$3,948 +$6,456
$395 (+15%) +$2,526 +$3,432 +$4,581 +$6,456
$412 (+20%) +$3,084 +$3,975 +$5,072 +$6,456
Uses WDC's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.