Target Price Playground

Templates Custom Builder
WK
$52.36
๐ŸŸก
WK IV: 59.1% โ€” NORMAL (+4.6% vs 30d avg of 56.5%)
IV is near its 30-day average โ€” no strong edge either way.
Forward Projection If price hits $57 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Own stock, sell OTM call for income. Caps upside.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG 100 SHARES
@ $52.36 ยท ฮ” 1.00
SHORT CALL ยท $57 ยท Jun '26
Qty 1 ยท Premium $5.25 ยท ฮ” 0.47
P&L at Expiry Now $52 Target $57 $37 $52 $68
Stock (100 sh) Covered Call Now Target
๐Ÿ’ก Stock vs Options at Target

If WK hits $57 by Jun 19: the covered call returns +$989 (21.0%) on $4,711 risked, vs +$464 (8.9%) for 100 shares on $5,236. Options give 2.4ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WK is at $57. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WK hits $57 by Jun 19
+$989
+21.0% on $4,711 risked
Max Profit
+$989
If the stock โ‰ฅ $57 at expiry
Max Loss
โˆ’$4,711
If stock โ†’ $0 (minus premium received)
Break-even
$47.11
-10.02% from spot
Prob. of Target Hit
79%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
52.67 / 5.38 / -8.93
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WK Price Today May 5 May 27 Jun 19 (exp)
$42 (-20%) -$680 -$609 -$545 -$522
$45 (-15%) -$486 -$397 -$308 -$260
$47 (-10%) -$308 -$204 -$87 +$1
$50 (-5%) -$146 -$28 +$114 +$263
$51 (-2%) -$56 +$69 +$223 +$420
$52 (0%) โ† spot +$0 +$129 +$291 +$525
$53 (+2%) +$54 +$187 +$355 +$630
$55 (+5%) +$131 +$267 +$443 +$787
$57 (+9%) โ† target +$221 +$361 +$542 +$989
$58 (+10%) +$246 +$387 +$569 +$989
$60 (+15%) +$347 +$489 +$671 +$989
$63 (+20%) +$435 +$576 +$751 +$989
Uses WK's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.