Target Price Playground

Templates Custom Builder
WMT
$126.77
๐ŸŸข
WMT IV: 29.1% โ€” LOW (-34.9% vs 30d avg of 44.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $120 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Buy a longer-dated put, sell a shorter-dated OTM put. Profits from time decay + a moderate drop.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $125 ยท Jul '26
Qty 1 ยท Premium $6.15 ยท ฮ” -0.42
SHORT PUT ยท $120 ยท Jun '26
Qty 1 ยท Premium $3.2 ยท ฮ” -0.3
P&L at Expiry Now $127 Target $120 $89 $127 $165
Stock (100 sh) Diagonal Put Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $120 by Jun 19: the diagonal put spread returns +$355 (120.3%) on $295 risked, vs $-677 (-5.3%) for 100 shares on $12,677. Options give 22.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WMT is at $120. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $120 by Jun 19
+$355
+120.3% on $295 risked
Max Profit
+$347
If the stock price is favorable
Max Loss
โˆ’$295
Worst-case within chart range
Break-even
$126.62
-0.12% from spot
Prob. of Target Hit
67%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-11.71 / 0.69 / 7.26
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today May 5 May 27 Jun 19 (exp)
$101 (-20%) +$164 +$172 +$172 +$163
$108 (-15%) +$153 +$172 +$189 +$175
$114 (-10%) +$121 +$148 +$189 +$229
$120 (-5%) โ† target +$70 +$95 +$139 +$368
$124 (-2%) +$25 +$42 +$70 +$121
$127 (0%) โ† spot -$4 +$6 +$21 +$8
$129 (+2%) -$34 -$31 -$30 -$82
$133 (+5%) -$79 -$85 -$103 -$176
$139 (+10%) -$146 -$163 -$196 -$256
$146 (+15%) -$199 -$220 -$251 -$285
$152 (+20%) -$237 -$256 -$277 -$293
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.