Target Price Playground

Templates Custom Builder
WMT
$126.77
๐ŸŸข
WMT IV: 29.1% โ€” LOW (-34.9% vs 30d avg of 44.6%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $110 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Bearish. Max profit if underlying crashes, capped loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG PUT ยท $125 ยท Jun '26
Qty 1 ยท Premium $5.15 ยท ฮ” -0.42
P&L at Expiry Now $127 Target $110 $89 $127 $165
Stock (100 sh) Long Put Now Target
๐Ÿ’ก Stock vs Options at Target

If WMT hits $110 by Jun 19: the long put returns +$985 (191.3%) on $515 risked, vs $-1,677 (-13.2%) for 100 shares on $12,677. Options give 14.5ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if WMT is at $110. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if WMT hits $110 by Jun 19
+$985
+191.3% on $515 risked
Max Profit
+$11,985
If stock โ†’ $0
Max Loss
โˆ’$515
Premium paid
Break-even
$119.85
-5.46% from spot
Prob. of Target Hit
29%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
-41.52 / -4.26 / 21.11
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

WMT Price Today May 5 May 27 Jun 19 (exp)
$101 (-20%) +$1,772 +$1,784 +$1,808 +$1,843
$108 (-15%) +$1,201 +$1,184 +$1,182 +$1,210
$110 (-13%) โ† target +$1,013 +$983 +$965 +$985
$114 (-10%) +$696 +$643 +$588 +$576
$120 (-5%) +$285 +$201 +$91 -$58
$124 (-2%) +$88 -$5 -$132 -$438
$127 (0%) โ† spot -$23 -$118 -$246 -$515
$129 (+2%) -$118 -$211 -$333 -$515
$133 (+5%) -$233 -$318 -$421 -$515
$139 (+10%) -$364 -$428 -$489 -$515
$146 (+15%) -$439 -$480 -$509 -$515
$152 (+20%) -$479 -$502 -$514 -$515
Uses WMT's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.