Target Price Playground

Templates Custom Builder
XOM
$152.51
๐ŸŸข
XOM IV: 30.6% โ€” LOW (-33.0% vs 30d avg of 45.7%)
Options are cheap vs 30d avg โ€” good time to BUY options (long calls/puts, debit spreads).
Forward Projection If price hits $170 by Jun 19
Historical Backtest Coming soon
Signal Backtest Coming soon

๐Ÿ“‹ Strategy

Moderately bullish. Debit, capped max profit + loss.

๐ŸŽฏ Target

67d from today

โš™๏ธ Legs

LONG CALL ยท $155 ยท Jun '26
Qty 1 ยท Premium $6.53 ยท ฮ” 0.49
SHORT CALL ยท $165 ยท Jun '26
Qty 1 ยท Premium $3.35 ยท ฮ” 0.29
P&L at Expiry Now $153 Target $170 $107 $153 $198
Stock (100 sh) Bull Call Spread Now Target
๐Ÿ’ก Stock vs Options at Target

If XOM hits $170 by Jun 19: the bull call spread returns +$682 (214.5%) on $318 risked, vs +$1,749 (11.5%) for 100 shares on $15,251. Options give 18.7ร— capital efficiency.

๐Ÿ“… Expiry

Options expire Jun 19, 2026 (67 days out). P&L shown is the value at expiry if XOM is at $170. Use the 30d / 60d / 90d / 180d pills to compare different expiries.

๐Ÿ“Š Projected Return

P&L if XOM hits $170 by Jun 19
+$682
+214.5% on $318 risked
Max Profit
+$682
If the stock โ‰ฅ $165 at expiry
Max Loss
โˆ’$318
Net debit
Break-even
$158.18
+3.72% from spot
Prob. of Target Hit
38%
IV-implied, 67d (rough)
Net ฮ” / ฮ˜ / V
19.77 / -0.92 / 1.99
per spread, per $1 move / day / vol pt
๐Ÿ’พ Log in to save ๐Ÿ“Š My Saved Strategies

๐Ÿ“‹ Notes for each mode (not shown on real page)

Forward Projection
Reprices legs at (target_price, target_date) via Black-Scholes. Works on existing BS service. Simplest mode โ€” ship first.
Historical Backtest
Uses our historical options chains to replay this exact strategy over past expirations. Needs: date picker, "rolling every N days", cumulative P&L chart.
Signal Backtest
"Run this strategy on every BUY-rated stock with score โ‰ฅ 80 for last 90d." Reuses score_backtest pipeline + strategy overlay.
Solve for Return
Inverse: user says "+50% in 90d", system solves for required price move, shows IV-implied probability. Pure math.

๐Ÿ“Š P&L Scenarios โ€” what happens at different prices and dates

XOM Price Today May 5 May 27 Jun 19 (exp)
$122 (-20%) -$299 -$312 -$318 -$318
$130 (-15%) -$264 -$292 -$314 -$318
$137 (-10%) -$198 -$240 -$293 -$318
$145 (-5%) -$95 -$140 -$216 -$318
$149 (-2%) -$19 -$55 -$126 -$318
$153 (0%) โ† spot +$36 +$9 -$48 -$318
$156 (+2%) +$94 +$77 +$41 -$262
$160 (+5%) +$180 +$183 +$186 +$196
$168 (+10%) +$318 +$348 +$408 +$682
$170 (+11%) โ† target +$354 +$391 +$461 +$682
$175 (+15%) +$434 +$480 +$559 +$682
$183 (+20%) +$522 +$570 +$636 +$682
Uses XOM's current IV for repricing. P&L includes all legs (stock + options). Qty: 1x.